| Variety |
All popular varieties
in Andhra Pradesh |
| Spacing(m) |
9x9 |
| No of Plants |
48 |
| S.No |
Item of expenditure |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Total |
| A |
Material |
|
|
|
|
|
|
|
| 1 |
Planting Material including 10% casualty replacement
in second year |
1440 |
150 |
0 |
0 |
0 |
0 |
1590 |
| 2 |
Manures |
240 |
480 |
720 |
840 |
960 |
1200 |
4440 |
| 3 |
Ferilizers |
480 |
576 |
720 |
960 |
1200 |
1500 |
5436 |
| 4 |
Micronutrients (Zinc/Boron) |
100 |
100 |
150 |
150 |
200 |
250 |
950 |
| 5 |
Irrigation |
500 |
600 |
700 |
800 |
900 |
1000 |
4500 |
| 6 |
Plant Protection |
200 |
300 |
300 |
400 |
400 |
500 |
2100 |
| 7 |
Live Hedge |
1000 |
|
|
|
|
|
1000 |
| |
Sub Total A |
3960 |
2206 |
2590 |
3150 |
3660 |
4450 |
20016 |
| B |
Labour |
|
|
|
|
|
|
|
| 1 |
Land Preparation |
1375 |
|
|
|
|
|
1375 |
| 2 |
Digging of Pits |
960 |
100 |
|
|
|
|
1060 |
| 3 |
Filling back pits, Planting & Stacking |
300 |
60 |
|
|
|
|
360 |
| 4 |
Interculture, application of M&F, PP chemicals, etc. |
480 |
540 |
600 |
660 |
720 |
780 |
3780 |
| 6 |
Harvesting |
0 |
0 |
0 |
0 |
180 |
480 |
660 |
| |
Sub Total B |
3115 |
700 |
600 |
660 |
900 |
1260 |
7235 |
| |
Grand Total |
7075 |
2906 |
3190 |
3810 |
4560 |
5710 |
27251 |
| |
Grand Total
(rounded off) |
7100 |
2900 |
3200 |
3800 |
4600 |
5700 |
27300 |
| Total unit cost |
Rs. 27300 |
| Repayment period |
12 years inclusive of 6 years grace period |
| Installments |
Annual |
