| Variety |
Poona Fig, Smyma fig |
| Spacing(mxm) |
4 x 4 |
| No of plants |
250 |
| S.No |
Item
of Expenditure |
Year 1 |
Year 2 |
Year 3 |
Total |
A |
MATERIAL |
|
|
|
|
1 |
Planting Material including 10% casualty replacement
in second year @ Rs. 10 per plant |
2500 |
250 |
|
2750 |
2 |
Manure and fertilizer |
2200 |
2750 |
3300 |
8250 |
3 |
Irrigation |
600 |
600 |
600 |
1800 |
4 |
Plant Protection |
360 |
360 |
360 |
1080 |
5 |
Live Hedge (Temporary) |
1000 |
|
|
1000 |
| |
Sub
total
|
6660 |
3960 |
4260 |
14880 |
B |
LABOUR |
|
|
|
|
1 |
Land Preparation |
1375 |
|
|
1375 |
2 |
Digging of Pits |
1250 |
125 |
|
1375 |
3 |
Refilling & Planting & Stacking |
500 |
50 |
|
550 |
4 |
Intercullture |
360 |
360 |
480 |
1200 |
5 |
Training and Pruning |
180 |
240 |
240 |
660 |
6 |
Harvesting |
|
|
600 |
600 |
| |
Sub
total |
3665 |
775 |
1320 |
5760 |
| |
GRAND
TOTAL |
10325 |
4735 |
5580 |
20640 |
| |
GRAND
TOTAL (rounded off) |
10300 |
4700 |
5600 |
20600 |
Total unit cost |
Rs. 20600 |
Repayment period |
9 years inclusive of 3
years grace period |
Installments |
Annual |
|
