COCONUT (0.4 hectare)

Varieties

Tall Varieties

Spacing (m)

8 x 8

No. of plants

62

Sl. No.

Item of Expenditure

Year 1

Year 2

Year 3

Year 4

Year 5

Year 6

Year 7

Total

A

Material

 

 

 

 

 

 

 

 

1

Planting material including 10% casualty replacement in 2nd year
1116
112
0
0
0
0
0
1228

 

Manures
310
310
465
620
620
775
775
3875

 

Fertilizers
316
316
680
1042
1042
1359
1359
6114

 

Micronutrients
100
150
200
250
250
300
300
1550

 

Fuel for irrigation
400
400
600
600
800
800
1000
4600

 

Plant protection chemicals
200
300
300
400
400
500
500
2600

 

Live hedge
500
0
0
0
0
0
0
500

 

Sub-Total A
2942
1588
2245
2912
3112
3734
3934

20467

B

Operation and Labour

 

 

 

 

 

 

 

 

 

Land preparation

720
0
0
0
0
0
0
720

 

Digging of pits
960
0
0
0
0
0
0
960

 

Filling back pits
480
0
0
0
0
0
0
480

 

Planting, shading and staking
360
60
0
0
0
0
0
420

 

Interculture
480
480
600
600
720
720
720
4320

 

Irrigation
360
360
480
480
600
600
600
3480

 

Application of

M & F
240
240
360
360
480
480
480
2640

 

Application of PPCs

180

180

360

360

480

480

480

2520

 

Planting of live hedge
300
0
0
0
0
0
0
300

 

Harvesting
0
0
0
0
0
0
300
300

 

Sub-Total B
4080
1320
1800
1800
2280