Variety

Local 

Spacing

2.5x0.80 m 

No of Plants

2000 

S.No

Item of expenditure

Year 1

Year 2

Total

A

Material

1

Planting Material including 10% casualty replacement in second year

6000

525

6525

2

Manure and fertilizer

3500

2200

5700

3

Irrigation

2000

1200

3200

4

Plant Protection

1000

1200

2200

5

Live Hedge(Temporary)

1000

1000

Sub Total A

13500

5125

18625

B

Labour

1

Land Preparation

1250

1250

2

Digging of Pits

800

80

880

3

Refilling & Planting & Stacking

500

100

600

4

Interculture

600

300

900

5

Watch and ward

800

800

1600

6

Harvesting

600

800

1400

Sub Total B

4550

2080

6630

Grand Total

18050

7205

25255

Grand Total(rounded off)

18100

7200

25300

Total unit cost

Rs. 25300

Repayment period

7 years inclusive of 2 year grace period

Installments

Annual