Variety

Local

Spacing (ft x ft)

4 x 4

No of plants

250

S.No

Item of Expenditure

Year 1

Year 2

Total

1

Planting material @Rs. 10 per plant and including 10% casualty replacement

2750

2750

2

Land preparation

1000

1000

3

Digging and filling of pits

500

500

4

Planting of seedings

100

100

5

Pruning/Training

500

500

1000

6

Manure and fertilizer

1500

1000

2500

7

Irrigation

2000

1500

3500

8

Interculture

500

300

800

9

Watch & Ward and harvesting

200

300

500

TOTAL

9050

3600

12650

TOTAL (rounded off)

9100

3600

12700

Total unit cost

Rs.  12700

Repayment period    

5 years inclusive of  2 years grace period

Installments

Annual