CITRONELLA (Cymbopogon winterianus) (1.0 hectare)  
 

Varieties

 Bio 13, Jawa - II

 

Spacing

 0.60 m x 0.45 m 

 

Planting density

 37040

 

 

 

 

(Amount Rs)

Sl. No.

Particulars

Cost

 

 

1st Year

2nd Year

A

Material Cost

 

 

1

Planting Material

10185

0

2

Manures and Fertilizers

 

 

a

FYM

2500

2500

b

N

3270

3270

c

P

950

950

d

K

294

294

3

Irrigation

1200

1200

4

Plant Protection Chemicals

250

400

5

Live hedge

1000

0

 

Sub-total (A)

19649

8614

B

Operation and Labour

12360

8640

C

Transpotation cost of herbage

800

1600

D

Miscellaneous and contingencies

1191

646

E

TOTAL (A+B+C+D)

34000

19500

 

Unit Cost (Ist Year only)

34000

 

 

Repayment period

5 years with 11 months grace

 

Installment

Quarterly