Variety

J. grandiflora, J. sambac, J. auriculatum 

Spacing(feet)

5x5 

No of Plants

1750

S.No

Item of expenditure

Year 1

Year 2

Total

A

Material

1

Planting Material (1750*2.0)

3500

3500

2

Manure and fertilizer

3000

2000

5000

3

Irrigation

800

1000

1800

4

Plant Protection

600

1000

1600

5

Live Hedge(Temporary)

1000

1000

Sub Total A

8900

4000

12900

B

Labour

1

Land Preparation

1250

1250

2

Digging of Pits

3500

3500

3

Refilling & Planting & Stacking

800

800

4

Interculture

500

300

800

5

Watch and ward

500

500

1000

6

Harvesting

2000

4000

6000

Sub Total B

8550

4800

13350

Grand Total

17450

8800

26250

Grand Total(rounded off)

17500

8800

26300

Total unit cost

Rs. 26300

Repayment period    

6 years inclusive of 2 year grace period

Installments

Annual