| Variety |
Aida, Sangria,
Thalassa, Bianca etc |
| Spacing(feet) |
30X30 cm |
| No of Plants |
3500 |
| S. No |
Item of expenditure |
Cost |
| A |
Material |
|
| 1 |
Planting Material
(3500*25..00)(tissue culture plants) |
87500 |
| 2 |
Manure and fertilizer |
7000 |
| 3 |
Irrigation |
2000 |
| 4 |
Plant Protection |
3000 |
| |
Sub Total |
99500 |
| B |
Labour |
|
| 1 |
Land Preparation |
6000 |
| 2 |
Interculture |
2000 |
| 3 |
Watch and ward |
2000 |
| 4 |
Harvesting, packing
& Transportation |
30000 |
| 5 |
Bed prepation & planting etc. |
10000 |
| |
Sub Total |
50000 |
| C |
Infrastructure |
|
| 1 |
low cost poly house |
225000 |
| 2 |
Drip 7 fog Installation |
50000 |
| |
Sub Total |
275000 |
| |
Grand Total |
424500 |
| Total unit cost
|
Rs.
424500 |
| Repayment period
|
4 years |
| Installments |
Annual |
|
