| Variety |
Topical, Fire, Champagne
etc. |
| Spacing(feet) |
45X45 cms. |
| No of Plants |
6250 |
| S. No |
Item of expenditure |
Cost |
| A |
Material |
|
| 1 |
Planting Material
(3500*25..00)(tissue culture plants) |
470000 |
| 2 |
Manure and fertilizer |
7000 |
| 3 |
Irrigation |
2000 |
| 4 |
Plant Protection |
3000 |
| |
Sub Total |
482000 |
| B |
Labour |
|
| 1 |
Land Preparation |
6000 |
| 2 |
Interculture |
2000 |
| 3 |
Watch and ward |
2000 |
| 4 |
Harvesting, packing
& Transportation |
3000 |
| 5 |
Bed prepation & planting etc. |
5000 |
| |
Sub Total |
18000 |
| C |
Infrastructure |
|
| 1 |
low cost poly house |
100000 |
| 2 |
Drip 7 fog Installation |
75000 |
| |
Sub Total |
175000 |
| |
Grand Total |
675000 |
| Total unit cost
|
Rs.
675000 |
| Repayment period
|
4 years |
| Installments |
Annual |
|
