| Variety |
European bee |
| No of colonies |
10 |
| S.No |
Particulars |
Cost (Rs) |
| A |
Fixed Costs |
|
| 1 |
Double Chamber
base boxes : 10 Nos @ Rs
2000/Box |
20000 |
| 2 |
Beehive stand-
10 Nos @ Rs
75/stand |
750 |
| 3 |
Honey Extractor
(2 frames-1Nos) |
3000 |
| 4 |
Bee veil - 2Nos.@Rs.50/bee
veil |
100 |
| 5 |
Gloves - 2 pairs
@Rs.50/pair |
100 |
| 6 |
Trays, containers,
jars etc. |
1000 |
| 7 |
Uncapping knife
- 1 No. |
50 |
| 8 |
Hive tool - 1 No. |
25 |
| 9 |
Bee colonies(4 frames with bees) 10 Nos. @Rs.500/colony |
5000 |
| 10 |
Queen excluder
- 10 Nos. @ Rs.75/excluder |
750 |
| |
Sub total |
30775 |
| B |
Recurring Costs |
|
| 1 |
Comb foundations
sheets - 160 Nos.@Rs.15/sheet |
2400 |
| 2 |
Sugar - 2Kgs./hive
@Rs.16/Kg. |
32 |
| 3 |
Chemicals |
75 |
| 4 |
Migration expenses |
1000 |
| 5 |
Misc. expenses |
500 |
| |
Sub total |
4007 |
| |
GRAND TOTAL |
34782 |
| |
GRAND TOTAL (rounded off) |
34800 |
| |
|
|
| Repayment
period |
5 years
inclusive of 1 years grace period |
| Installments |
Annual |
