Crop

Sweet Orange / Lime/Sweet Lime 

Spacing(m)

6.3X6.3

No of Plants

100 

S.No

Item of expenditure

Year 1

Year 2

Year 3

Year 4

Year 5

Total

A

Material

1

Planting Material including 10% casualty replacement in second year

2500

250

2750

2

Manure and fertilizer

900

1100

1650

1980

2200

7830

3

Irrigation

750

1000

1500

2500

3000

8750

4

Plant Protection

600

800

1000

1200

1400

5000

5

Live Hedge(Temporary)

1000

1000

Sub Total A

5750

3150

4150

5680

6600

25330

B

Labour

1

Land Preparation

1100

1100

2

Digging of Pits

2000

200

2200

3

Refilling of pits

500

50

550

4

Interculture

500

500

500

500

500

2500

5

Training & Pruning

100

150

250

300

800

1600

6

Watch & Ward

500

500

Sub Total B

4200

900

750

800

1800

8450

Grand Total

9950

4050

4900

6480

8400

33780

Grand Total(rounded off)

10000

4100

4900

6500

8400

33900

Total Unit Cost

Rs. 33900

Repayment Period

12 years including 6 years grace period

Installments