| Varieties |
Robusta, Dwarf cavendish |
| No of plants: |
1440 |
| Spacing(m) |
1.65x1.65 |
| S.No |
Item of expenditure |
Year 1 |
| A |
Material |
|
| 1 |
Planting material
including 10% casualty replacement @ Rs.
10 /plant |
14400 |
| 2 |
Land Preparation |
1320 |
| 3 |
Digging/Planting |
7200 |
| 4 |
Manure and fertilizer |
19000 |
| 5 |
Irrigation |
2000 |
| 6 |
Interculture |
1500 |
| 7 |
Pesticides |
1500 |
| 8 |
Harvesting/Transportation |
800 |
| |
Sub total |
47720 |
| |
|
|
| B |
Staking/Propping |
|
| |
No. of bamboo poles
required |
2880 |
| |
Cost of each Bamboo
Pole (Rs) |
6 |
| |
Sub total |
17280 |
| |
Grand total (rounded off) |
64980 |
| Total
Unit Cost with staking |
Rs. 65000 |
| Repayment
Period |
3 years |
| Installments |
Annual |
|
|
|
|
