Variety

All popular varieties in Andhra Pradesh 

Spacing(m)

6x6 

No of Plants

110 

S.No

Item of expenditure

Year 1

Year 2

Year 3

Year 4

Year 5

Total

A

Material

1

Planting Material including 10% casualty replacement in second year

1650

165

1815

2

Manure and fertilizer

800

850

900

950

1000

4500

3

Irrigation

500

600

700

800

900

3500

4

Plant Protection

400

500

600

700

800

3000

5

Live Hedge(Temporary)

1000

1000

Sub Total A

4350

2115

2200

2450

2700

13815

B

Labour

1

Land Preparation

1250

1250

2

Digging of Pits

330

33

363

3

Refilling & Planting & Stacking

110

11

121

4

Interculture

400

500

600

700

800

3000

5

Training & Pruning

100

120

150

370

6

Watch & Ward

1000

1000

Sub Total B

2090

544

700

820

1950

6104

Grand Total

6440

2659

2900

3270

4650

19919

Grand Total(rounded off)

6400

2700

2900

3300

4700

20000

Total unit cost

Rs. 20000

Repayment peiod

12 years inclusive of 6 years grace period

Installments

Annual