STATE HORTICULTURE MISSION - ANDHRA PRADESH
COMPONENTWISE FINANCIAL  OUTLAY  
Dist : Ranga Reddy
  (Amount in Lakhs)
S. No Components / Crops Unit UNIT COST (Rs) Target
PHY FIN
1 2 3 4 5 6
I PLANTATION INFRASTRUCTURE AND DEVELOPMENT        
  Production of planting material-Public Sector        
1  Model Nurseries  No.’s 1800000 1 18.000
2  Small Nurseries         
   Private Sector No’s 150000 2 3.000
II ESTABLISHMENT OF NEW GARDENS / AREA EXPANSION        
A Fruits - Perennials        
   Mango Ha 11250 250 28.125
   Sweet Orange Ha 11250 350 39.375
B Fruits - Non Perennials        
   Banana Ha 7500 100 7.500
C Flowers - Loose Flowers        
   Marigold Ha 9250 100 9.250
   Chrysanthemum Ha 12000 200 24.000
   Asters Ha 12000 50 6.000
   Jasmine Ha 11180 25 2.795
   Tuberose Ha 45000 5 2.250
   HT Rose Ha 35000 4 1.400
D Spices        
   Turmeric Ha 11250 400 45.000
II A MAINTENANCE FOR THE GARDENS DEVELOPED DURING 2005-06 UNDER AREA EXPANSION        
  a. Fruits - Perennials         
                           Mango Ha 4500.00 447.20 20.120
                           Sweet Oranges Ha 4500.00 311.00 13.995
  b. Fruits - Non Perennials        
                           Banana  Ha 3000.00 0.80 0.024
III PROTECTED CULTIVATION        
   Green Houses Sqmt 325 6000 19.500
   Mulching Ha 7000 20 1.400
   Shade nets Sqmt 7 100000 7.000
IV IPM         
A  Fruits        
   Mango Ha 1000 500 5.000
   Citrus Ha 1000 500 5.000
B  Spices        
   Turmeric Ha 1000 350 3.500
C Plant Health Clinic  (Private Sector) Nos 1000000 1 10.000
D Sanitary and Phytosanitary (Public Sector)                 
   Phyto sanitary certificate units No 900000 1 9.000
V ORGANIC FARMING         
A Adoption of Organic Farming        
   Fruits (Mango, Citrus & Grapes) Ha. 10000 50 5.000
B Vermicompost units        
   Fruits Nos. 15000 100 15.000
VI HUMAN RESOURCE DEVELOPMENT        
A APHTI, Hyderabad ( 5 Districts)        
1 Trainings        
   Progressive farmers by HTI  Nos. 1000 150 1.500
   Farmers by District Officers  Nos. 125 1600 2.000
   Officers  Nos. 1000 16 0.160
2 Exposure visits  Nos. 2500 72 1.800
3 Training Programmes for Officers at other Institutes in India Nos. 2500 4 0.100
VII TECHNOLOGY DISSEMENATION THROUGH DEMONSTRATIONS / FRONTLINE DEMONSTRATIONS        
A Demonstrations on farmers fields         
   IPM      
               Vegetables Ha 2250 30 0.675
   Organic Farming       
               Vegetables Ha 15000 30 4.500
               Spices  Ha 15000 10 1.500
B Front line demonstration on Public Sector Farms  Nos 325000 3 9.750
VIII POST HARVEST MANAGEMENT         
   Pack Houses Nos. 500000 2 10.000
   Cold Storages (Mini) Nos. 833000 6 50.000
   Refer Vans Nos. 600000 1 6.000
IX DEVELOPMENT OF MARKET YARDS        
   Rural Markets / Rythu Bazaars / Apni Mandies Nos. 85350 6 5.123
   Functional Infrastructure for collection, grading, etc. Nos. 817500 1 8.175
   Setting up of whole sale markets Nos. 6.3E+07 1 625.000
   Preparation of Feasibility report for setting up of wholesale market Nos. 1000000 1 10.000
X FARM MECHANISATION AND POST HARVEST TOOLS        
A. Plant protection equipment         
   Hand operated sprayes- Knapsackprayers Nos 624 100 0.624
   Foot sprayers Nos 1248 20 0.250
   Taiwan/Power operated sprayers Nos 6250 75 4.687
   Soil testing kits Nos 1250 100 1.250
B. Harvesting tools        
   Folding hand saws Nos 756 50 0.378
C. Post Harvest tools        
   Polysheets Nos 425 500 2.125
   Turmeric cooking pans Nos 3714 20 0.742
   Plastic Crates Nos 90 10000 9.000
XI AWARENESS PROGRAMMES        
   District Level Horticulture Shows Nos 75000 1 1.500
XII MISSION MANAGEMENT        
   State & District Mission structure including additional man power & Project preparation cost     0 20.270
   Total        1052.831
Index Page          Back to Home