4.5  COMPONENTWISE FINANCIAL OUTLAY
 
 
Dist : Kadapa
(Amount in Lakhs)
S. No Components / Crops Unit UNIT COST (Rs) Target
PHY FIN
1 2 3 4 5 6
I PLANTATION INFRASTRUCTURE AND DEVELOPMENT        
  Production of planting material-Public Sector        
   Small Nurseries         
  a) Private Sector No’s 150000 2 3.000
II ESTABLISHMENT OF NEW GARDENS / AREA EXPANSION        
A Fruits - Perennials        
   Mango Ha 11250 1000 112.500
   Sweet Orange Ha 11250 500 56.250
   Sapota Ha 6488 100 6.488
B Fruits - Non Perennials        
   Banana Ha 7500 600 45.000
   Papaya Ha 7500 300 22.500
C Flowers - Loose Flowers        
   Marigold Ha 9250 40 3.700
   Chrysanthemum Ha 12000 50 6.000
   Jasmine Ha 11180 50 5.590
   Crossandra Ha 12000 25 3.000
   Tuberose Ha 45000 5 2.250
D Spices        
   Coriander Ha 5700 25 1.425
   Turmeric Ha 11250 250 28.125
E Medicinal Plantation        
   Amla Ha 11250 50 5.625
II A MAINTENANCE FOR THE GARDENS DEVELOPED DURING 2005-06 UNDER AREA EXPANSION        
  a. Fruits - Perennials         
                           Mango Ha 4500.00 1161.10 52.250
                           Sweet Oranges Ha 4500.00 590.40 26.568
                           Sapota Ha 2595.00 10.00 0.260
  b. Fruits - Non Perennials        
                           Banana  Ha 3000.00 145.00 4.350
                           Papaya Ha 3000.00 603.02 18.091
III  REJUVENATION / REPLACEMENT OF SENILE ORCHARDS        
   Mango Ha 10280 700 71.960
   Citrus Ha 10410 200 20.820
IV PROTECTED CULTIVATION        
   Mulching Ha 7000 50 3.500
   Shade nets Sqmt 7 5000 0.350
V IPM         
A  Fruits        
   Mango Ha 1000 1000 10.000
   Citrus Ha 1000 1000 10.000
B  Spices        
   Turmeric Ha 1000 1250 12.500
C Plant Health Clinic  (Private Sector) Nos 1000000 1 10.000
D Sanitary and Phytosanitary (Public Sector)                 
   Phyto sanitary certificate units No 900000 1 9.000
VI ORGANIC FARMING         
A Adoption of Organic Farming        
   Fruits (Mango, Citrus & Grapes) Ha. 10000 200 20.000
   Spices (Turmeric) Ha. 10000 100 10.000
B Vermicompost units        
   Fruits Nos. 15000 100 15.000
C Organic Certification Ha. 10000 50 5.000
VII HUMAN RESOURCE DEVELOPMENT        
A Regional Horticulture Training Institute, Kadapa ( 3 Districts)        
   Development of infrastructure Nos. 4000000 1 40.000
   Training to the Progressive farmers  Nos. 1000 200 2.000
   Farmers by District Officers Nos. 125 1840 2.300
   Training to Departmental officers  Nos. 1000 12 0.120
   Gardeners training course  Nos. 8150 2 3.260
   Trainings to Officers at other Institutes Nos. 2500 6 0.150
   Exposure Visits  Nos. 2500 108 2.700
VIII TECHNOLOGY DISSEMENATION THROUGH DEMONSTRATIONS / FRONTLINE DEMONSTRATIONS        
  Front line demonstration on Public Sector Farms  Nos 325000 1 3.250
IX POST HARVEST MANAGEMENT         
   Pack Houses Nos. 62500 3 1.875
   Cold Storages  Nos. 5000000 1 50.000
   Refer Vans Nos. 600000 1 6.000
   Ripening Chambers Nos. 400000 1 4.000
X DEVELOPMENT OF MARKET YARDS        
   Rural Markets / Rythu Bazaars / Apni Mandies Nos. 85350 4 3.414
   Functional Infrastructure for collection, grading, etc. Nos. 817500 1 8.175
XI FARM MECHANISATION AND POST HARVEST TOOLS        
A. Plant protection equipment         
   Hand operated sprayes- Knapsackprayers Nos 624 300 1.872
   Foot sprayers Nos 1248 200 2.496
   Taiwan/Power operated sprayers Nos 6250 25 1.563
   Tractor mounted sprayers Nos 33500 5 1.675
   Soil testing kits Nos 1250 100 1.250
B. Harvesting tools        
   Mechanised chain saws Nos 16800 5 0.840
   Folding hand saws Nos 756 200 1.512
   Mango Harvestors Nos 75 100 0.075
   Cut and Hold Harvestors Nos 2000 15 0.300
C. Post Harvest tools        
   Polysheets Nos 425 500 2.125
   Turmeric cooking pans Nos 3714 30 1.114
   Distillation units Nos 40000 2 0.800
   Plastic Crates Nos 90 6000 5.400
XII AWARENESS PROGRAMMES        
   District Level Horticulture Shows Nos 75000 1 1.500
   Banana show Nos 1000000 1 10.000
XIII MISSION MANAGEMENT        
   State & District Mission structure including additional man power & Project preparation cost     0 20.270
  Total       781.138