4.7  COMPONENTWISE FINANCIAL OUTLAY
 
Dist : Kurnool
(Amount in Lakhs)
S. No Components / Crops Unit UNIT COST (Rs) Target
PHY FIN
1 2 3 4 5 6
I PLANTATION INFRASTRUCTURE AND DEVELOPMENT        
  Production of planting material-Public Sector        
   Small Nurseries         
  a) Private Sector No’s 150000 2 3.000
II ESTABLISHMENT OF NEW GARDENS / AREA EXPANSION        
A Fruits - Perennials        
   Mango Ha 11250 200 22.500
   Sweet Orange Ha 11250 800 90.000
   Sapota Ha 6488 120 7.786
   Pomegranate Ha 11250 100 11.250
B Fruits - Non Perennials        
   Banana Ha 7500 300 22.500
C Flowers - Loose Flowers        
   Marigold Ha 9250 150 13.875
   Chrysanthemum Ha 12000 50 6.000
   Jasmine Ha 11180 50 5.590
   Crossandra Ha 12000 80 9.600
D Medicinal Plantation        
   Amla Ha 11250 75 8.438
II A MAINTENANCE FOR THE GARDENS DEVELOPED DURING 2005-06 UNDER AREA EXPANSION        
  a. Fruits - Perennials         
                           Mango Ha 4500.00 280.00 12.600
                          Sweet Oranges Ha 4500.00 765.58 34.451
                           Sapota Ha 2595.00 106.60 2.766
  b. Fruits - Non Perennials        
                           Banana  Ha 3000.00 340.33 10.210
III  REJUVENATION / REPLACEMENT OF SENILE ORCHARDS        
   Mango Ha 10280 100 10.280
   Citrus Ha 10410 50 5.205
IV PROTECTED CULTIVATION        
   Mulching Ha 7000 50 3.500
   Shade nets Sqmt 7 10000 0.700
V IPM         
A  Fruits        
   Mango Ha 1000 100 1.000
   Citrus Ha 1000 100 1.000
B Bio - Control Lab (Private Sector) Nos 4000000 1 40.000
VI ORGANIC FARMING         
A Adoption of Organic Farming        
   Fruits (Mango, Citrus & Grapes) Ha. 10000 100 10.000
   Spices (Turmeric) Ha. 10000 100 10.000
B Vermicompost units        
   Fruits Nos. 15000 50 7.500
VII HUMAN RESOURCE DEVELOPMENT        
A Regional Horticulture Training Institute, Kadapa ( 3 Districts)        
   Training to the Progressive farmers Nos. 1000 200 2.000
   Farmers by District Officers Nos. 125 1600 2.000
   Training to Departmental officers  Nos. 1000 10 0.100
   Gardeners training course  Nos. 8150 1 1.630
   Trainings to Officers at other Institutes Nos. 2500 5 0.125
   Exposure Visits  Nos. 2500 72 1.800
VIII POST HARVEST MANAGEMENT         
   Pack Houses Nos. 62500 1 0.625
   Cold Storages  Nos. 5000000 1 50.000
   Ripening Chambers Nos. 400000 1 4.000
IX DEVELOPMENT OF MARKET YARDS        
   Rural Markets / Rythu Bazaars / Apni Mandies Nos. 85350 2 1.707
   Functional Infrastructure for collection, grading, etc. Nos. 817500 1 8.175
X FARM MECHANISATION AND POST HARVEST TOOLS        
A Plant protection equipment         
   Foot sprayers Nos 1248 50 0.624
   Taiwan/Power operated sprayers Nos 6250 30 1.875
   Soil testing kits Nos 1250 50 0.625
B Post Harvest tools        
   Poly sheets Nos 425 500 2.125
   Plastic Crates Nos 90 4000 3.600
XI AWARENESS PROGRAMMES        
   District Level Horticulture Shows Nos 75000 1 0.750
XII MISSION MANAGEMENT        
   State & District Mission structure including additional man power & Project preparation cost     0 20.270
   Total        451.782