4.12  COMPONENTWISE FINANCIAL OUTLAY
 
 
Dist : Nalgonda
(Amount in Lakhs)
S. No Components / Crops Unit UNIT COST (Rs) Target
PHY FIN
1 2 3 4 5 6
I PLANTATION INFRASTRUCTURE AND DEVELOPMENT        
  Production of planting material-Public Sector        
1 Model Nurseries No’s 1800000 1 18.000
2 Small Nurseries         
  Private Sector No’s 150000 4 6.000
II ESTABLISHMENT OF NEW GARDENS / AREA EXPANSION        
A Fruits - Perennials        
  Mango Ha 11250 170 19.125
  Sweet Orange Ha 11250 1700 191.250
B Spices        
  Coriander Ha 5700 300 17.100
C Medicinal Plantation        
  Coleus Ha 11250 100 11.250
II A MAINTENANCE FOR THE GARDENS DEVELOPED DURING 2005-06 UNDER AREA EXPANSION        
  a. Fruits - Perennials         
                           Mango Ha 4500.00 100.00 4.500
                          Sweet Oranges Ha 4500.00 876.94 39.462
III  REJUVENATION / REPLACEMENT OF SENILE ORCHARDS        
  Mango Ha 10280 500 51.400
  Citrus Ha 10410 500 52.050
IV PROTECTED CULTIVATION        
  Green Houses Sqmt 325 1000 3.250
  Mulching Ha 7000 10 0.700
  Shade nets Sqmt 7 20000 1.400
V IPM         
A  Fruits        
  Mango Ha 1000 2000 20.000
  Citrus Ha 1000 2000 20.000
VI ORGANIC FARMING         
A Adoption of Organic Farming        
  Fruits (Mango, Citrus & Grapes) Ha. 10000 200 20.000
B Vermicompost units        
  Fruits Nos. 15000 150 22.500
VII HUMAN RESOURCE DEVELOPMENT        
1 Trainings        
  Progressive farmers by HTI   Nos. 1000 150 1.500
  Farmers by District Officers  Nos. 125 1840 2.300
  Officers  Nos. 1000 20 0.200
2 Exposure visits  Nos. 2500 72 1.800
3 Training Programmes for Officers at other Institutes in India Nos. 2500 5 0.125
VIII POST HARVEST MANAGEMENT         
  Pack Houses Nos. 62500 7 4.375
IX DEVELOPMENT OF MARKET YARDS        
  Rural Markets / Rythu Bazaars / Apni Mandies Nos. 85350 4 3.414
  Functional Infrastructure for collection, grading, etc. Nos. 817500 1 8.175
X FARM MECHANISATION AND POST HARVEST TOOLS        
A. Plant protection equipment         
  Hand operated sprayes- Knapsackprayers Nos 624 100 0.624
  Foot sprayers Nos 1248 1000 12.480
  Taiwan/Power operated sprayers Nos 6250 45 2.814
  Soil testing kits Nos 1250 135 1.687
B. Harvesting tools        
  Cut and Hold Harvestors Nos 2000 10 0.200
              Nos 200 500 1.000
XI AWARENESS PROGRAMMES        
  District Level Horticulture Shows Nos 75000 1 1.500
XII MISSION MANAGEMENT        
  State & District Mission structure including additional man power & Project preparation cost     0 20.270
   Total        560.451